Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,592.18 | 714.84 | 506.99 | 3,298.49 | 6,455.11 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -241.34 | -26.8 | 80.57 | 378.21 | 837.4 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -921.25 | -439.81 | -182.25 | 29.82 | 169.47 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,480.28 | -462.95 | -221.37 | 32.27 | 105.92 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,357.45 | 2,559.65 | 2,151.98 | 2,410.37 | 2,477.8 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,225.7 | 1,954.91 | 1,608.49 | 1,870.54 | 1,780.27 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 707.88 | 120.71 | 487.03 | 515.82 | 673.15 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 279.4 | -171.82 | -233.36 | 70.07 | 70.87 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 177.1 | -257.42 | -213.68 | 169.92 | 347.41 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -64.47 | 212.76 | 154.45 | -88.35 | 1.93 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.67 | -275.71 | -7.73 | -146.45 | -287.44 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78.17 | -332.3 | -66.37 | -63.15 | 57.37 | |