Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,849.12 | 11,145.81 | 11,488.99 | 12,779.34 | 14,579.09 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1% | -13.26% | +3.08% | +11.23% | +14.08% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,909.71 | 5,871.35 | 5,893.28 | 5,979.2 | 6,678.41 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.64% | -0.65% | +0.37% | +1.46% | +11.69% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,939.41 | 5,274.46 | 5,595.71 | 6,800.14 | 7,900.68 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.41% | -23.99% | +6.09% | +21.52% | +16.18% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,672.86 | 55 | 1,488.61 | 1,465.05 | 1,126.33 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +47.23% | -96.71% | +2,606.56% | -1.58% | -23.12% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,266.55 | 5,219.46 | 4,107.1 | 5,335.09 | 6,774.35 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15% | -0.89% | -21.31% | +29.9% | +26.98% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,385.11 | 4,595.91 | 5,312.91 | 6,028.98 | 5,474.91 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,925.22 | 6,066.78 | 5,561.05 | 6,252.21 | 6,249.69 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,726.44 | 3,748.59 | 3,858.97 | 5,111.85 | 5,999.57 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.77% | +0.59% | +2.94% | +32.47% | +17.37% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.61 | 38.19 | 40.97 | 44.98 | 48.98 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,726.44 | 3,748.59 | 3,858.97 | 5,111.85 | 5,999.57 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.77% | +0.59% | +2.94% | +32.47% | +17.37% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.61 | 38.19 | 40.97 | 44.98 | 48.98 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,851.84 | 1,602.02 | 1,639.16 | 2,405.4 | 2,826.73 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,874.6 | 2,146.57 | 2,219.81 | 2,706.45 | 3,172.85 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0 | -0 | -0.01 | -0 | 0 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,874.6 | 2,146.57 | 2,219.81 | 2,706.45 | 3,172.85 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.28% | +14.51% | +3.41% | +21.92% | +17.23% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.42% | 21.87% | 23.56% | 23.82% | 25.9% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,874.6 | 2,146.57 | 2,219.81 | 2,706.45 | 3,172.85 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.93 | 2.21 | 2.29 | 2.79 | 3.27 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.28% | +14.51% | +3.41% | +21.92% | +17.23% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.93 | 2.21 | 2.29 | 2.79 | 3.27 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.28% | +14.51% | +3.41% | +21.92% | +17.23% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 970.07 | 970.07 | 970.07 | 970.07 | 970.09 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 970.07 | 970.07 | 970.07 | 970.07 | 970.09 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.29 | 0.65 | 0.81 | 0.93 | 1.32 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -64.3% | +119.63% | +25.99% | +14% | +42.51% | |