Period Ending: | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,294,346.53 | 1,628,196.77 | 2,706,911.44 | 3,550,607.9 | 4,526,155.65 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 568,679.05 | 580,769.33 | 735,384.03 | 694,169.97 | 813,300.52 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 126,571.55 | 239,836.17 | 214,652.94 | 10,032.2 | 27,610.4 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,420.47 | 80,508.83 | 127,349.05 | -74,094.5 | -13,156.42 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,327,524.62 | 2,317,201.07 | 3,179,690.07 | 3,417,352.76 | 3,650,255.67 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 425,598.52 | 494,750.09 | 977,763.51 | 1,037,087.83 | 1,210,106.07 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,364,343.43 | 1,234,125.87 | 1,441,185.3 | 1,442,086.27 | 1,406,341.32 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114,080.88 | 122,329.84 | 248,869.86 | 22,851.38 | -112,261.51 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92,666.65 | 292,975.36 | 210,594.87 | 369,488.06 | 119,991.51 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -90,489.99 | -98,011.01 | -340,712.22 | -258,764.07 | -105,110.72 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -104,507.31 | -196,479.3 | 223,109.33 | -81,571.61 | -13,096.1 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -102,330.65 | -423.85 | 96,951.88 | 21,546 | 2,291.68 | |