Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,130 | 1,938 | 2,212 | 2,173 | 1,556 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 238 | 160 | 192 | 85 | -147 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46 | -16 | 10 | -75 | -340 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -175 | -112 | -77 | -803 | 198 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,265 | 2,357 | 2,364 | 1,345 | 1,155 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 488 | 395 | 513 | 578 | 358 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 673 | 624 | 568 | -396 | 411 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.38 | -2 | 43.88 | -125.88 | -219.5 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33 | 34 | 19 | -114 | -469 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -150 | -64 | -60 | -24 | 78 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7 | 192 | -21 | 99 | 349 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -110 | 165 | -64 | -42 | -41 | |