Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,502.73 | 38,700.36 | 48,718.3 | 40,202.91 | 35,720.1 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,291.75 | 8,642.47 | 9,176.98 | -7,885.07 | -10,966.71 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18,529.15 | -27,527.21 | -40,199.38 | -48,368.03 | -43,039.11 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18,648.41 | -15,887.89 | -38,150.07 | -77,768.04 | -48,536.61 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 136,570.54 | 250,856.56 | 222,866.69 | 151,007.71 | 151,334.41 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,705.09 | 34,758.54 | 33,835.69 | 22,867.49 | 42,505.72 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 98,508.79 | 206,506.77 | 181,471.29 | 111,489.21 | 85,605.24 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13,891.03 | -103,115.87 | -73,691.39 | -22,580.6 | 2,210.52 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15,915.81 | -4,849.17 | -24,113.05 | -21,743.56 | -16,058.11 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44,305.36 | -146,398.01 | 8,055.14 | 25,891.86 | -2,845.35 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106,234.94 | 111,023.46 | 7,012.57 | -8,285.09 | 10,959.01 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,510.42 | -40,122.35 | -9,048.76 | -4,150.08 | -7,930.64 | |