Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,659,690.21 | 1,512,280.19 | 1,650,884.62 | 1,844,396.94 | 2,090,411.24 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.39% | -8.88% | +9.17% | +11.72% | +13.34% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,590,041.83 | 1,145,840.72 | 1,001,942.54 | 1,312,373.1 | 1,640,057.86 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.27% | -27.94% | -12.56% | +30.98% | +24.97% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69,648.38 | 366,439.46 | 648,942.08 | 532,023.84 | 450,353.38 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.04% | +426.13% | +77.09% | -18.02% | -15.35% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 381,536.52 | 570,892.39 | 233,321.7 | 259,462.37 | 226,789.45 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +98.64% | +49.63% | -59.13% | +11.2% | -12.59% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -311,888.15 | -204,452.93 | 415,620.38 | 272,561.47 | 223,563.93 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -492.2% | +34.45% | +303.28% | -34.42% | -17.98% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 795,593.27 | 888,393.88 | 929,240.48 | 495,371.86 | 712,846.24 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 771,924.28 | 816,512.69 | 969,643.75 | 622,840.57 | 761,173.37 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -288,219.15 | -132,571.75 | 375,217.11 | 145,092.76 | 175,236.8 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -813.5% | +54% | +383.03% | -61.33% | +20.78% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59.59 | -19.38 | 27.9 | 18.89 | 18.71 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -288,219.15 | -132,571.75 | 375,217.11 | 145,092.76 | 175,236.8 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -813.5% | +54% | +383.03% | -61.33% | +20.78% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59.59 | -19.38 | 27.9 | 18.89 | 18.71 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50,138.83 | -30,957.59 | 133,069.06 | 34,761.61 | 38,485.28 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -238,080.32 | -101,614.16 | 242,148.05 | 110,331.15 | 136,751.52 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128,807.2 | 69,698.71 | -129,640.65 | -57,967.15 | -66,849.48 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -109,273.12 | -31,915.45 | 112,507.4 | 52,364 | 69,902.04 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -320.05% | +70.79% | +452.52% | -53.46% | +33.49% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.59% | -4.67% | 8.37% | 6.82% | 7.46% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -109,273.12 | -31,915.45 | 112,507.4 | 52,364 | 69,902.04 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.94 | -3.17 | 10.72 | 3.44 | 4.59 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -320.05% | +73.45% | +438.09% | -67.9% | +33.49% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.94 | -3.17 | 10.72 | 3.44 | 4.59 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -320.05% | +73.45% | +438.09% | -67.91% | +33.43% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,150.09 | 10,064.57 | 10,493.94 | 15,217.08 | 15,217.08 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,150.09 | 10,064.57 | 10,493.94 | 15,217.08 | 15,217.08 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |