Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,818,893 | 10,084,491 | 12,170,179 | 14,699,192 | 13,234,075 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.31% | -6.79% | +20.68% | +20.78% | -9.97% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,505,157 | 6,560,189 | 6,578,208 | 10,102,088 | 7,310,550 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.18% | -12.59% | +0.27% | +53.57% | -27.63% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,313,736 | 3,524,302 | 5,591,971 | 4,597,104 | 5,923,525 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.9% | +6.35% | +58.67% | -17.79% | +28.85% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 667,377 | 990,124 | 103,590 | 694,399 | 969,072 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.32% | +48.36% | -89.54% | +570.33% | +39.56% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,646,359 | 2,534,178 | 5,488,381 | 3,902,705 | 4,954,453 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.6% | -4.24% | +116.57% | -28.89% | +26.95% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,131,851 | 1,185,047 | 1,226,462 | 1,103,268 | 1,799,908 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,438,684 | 2,514,159 | 3,475,409 | 3,140,808 | 3,400,146 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,339,526 | 1,205,066 | 3,239,434 | 1,865,165 | 3,354,215 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.3% | -10.04% | +168.82% | -42.42% | +79.83% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.45 | 32.4 | 48.24 | 37.26 | 49.66 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | -469,632 | -854,461 | -834,202 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,339,526 | 1,205,066 | 3,709,066 | 2,719,626 | 4,188,417 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.3% | -10.04% | +207.79% | -26.68% | +54.01% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.45 | 32.4 | 55.24 | 54.33 | 62.01 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 269,345 | 239,629 | 763,314 | 554,527 | 861,613 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,070,181 | 965,437 | 2,945,752 | 2,165,099 | 3,326,804 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,070,181 | 965,437 | 2,945,752 | 2,165,099 | 3,326,804 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.56% | -9.79% | +205.12% | -26.5% | +53.66% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.33% | 25.96% | 43.87% | 43.25% | 49.25% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 70,000 | 200,000 | 150,000 | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,070,181 | 895,437 | 2,745,752 | 2,015,099 | 3,326,804 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 574.52 | 480.71 | 1,474.05 | 1,081.8 | 1,785.99 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.56% | -16.33% | +206.64% | -26.61% | +65.09% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 574.52 | 480.71 | 1,474.05 | 1,081.8 | 1,785.99 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.56% | -16.33% | +206.64% | -26.61% | +65.09% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,862.74 | 1,862.74 | 1,862.73 | 1,862.72 | 1,862.72 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,862.74 | 1,862.74 | 1,862.73 | 1,862.72 | 1,862.72 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 280.37 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |