Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83,676,516 | 84,628,302 | 104,664,634 | 132,671,737 | 124,460,685 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.13% | +1.14% | +23.68% | +26.76% | -6.19% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48,096,888 | 42,839,837 | 56,872,679 | 79,714,259 | 62,057,891 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.92% | -10.93% | +32.76% | +40.16% | -22.15% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,579,628 | 41,788,465 | 47,791,955 | 52,957,478 | 62,402,794 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.17% | +17.45% | +14.37% | +10.81% | +17.84% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,168,215 | 18,381,626 | 23,790,589 | 25,115,141 | 27,598,829 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.42% | +51.06% | +29.43% | +5.57% | +9.89% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,411,413 | 23,406,839 | 24,001,366 | 27,842,337 | 34,803,965 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.92% | -0.02% | +2.54% | +16% | +25% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,777,831 | 11,368,167 | 16,325,221 | 17,590,687 | 19,505,889 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,069,428 | 17,185,850 | 19,194,714 | 20,443,499 | 22,545,929 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,119,816 | 17,589,156 | 21,131,873 | 24,989,525 | 31,763,925 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +45.32% | +2.74% | +20.14% | +18.26% | +27.11% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.58 | 50.58 | 52.4 | 55 | 58.49 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,119,816 | 17,589,156 | 21,131,873 | 24,989,525 | 31,763,925 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +45.32% | +2.74% | +20.14% | +18.26% | +27.11% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.58 | 50.58 | 52.4 | 55 | 58.49 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,334,608 | 3,373,814 | 4,148,228 | 4,944,903 | 6,281,358 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,785,208 | 14,215,342 | 16,983,645 | 20,044,622 | 25,482,567 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -65,006 | -126,582 | -59,920 | -141,072 | -134,352 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,720,202 | 14,088,760 | 16,923,725 | 19,903,550 | 25,348,215 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +45.01% | +2.69% | +20.12% | +17.61% | +27.36% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.34% | 40.51% | 41.97% | 43.81% | 46.67% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,803,677 | 2,026,475 | 2,409,538 | 2,718,159 | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,916,525 | 12,062,285 | 14,514,187 | 17,185,391 | 25,348,215 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,219.07 | 2,246.23 | 2,702.83 | 3,200.26 | 4,720.35 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +62.83% | +1.22% | +20.33% | +18.4% | +47.5% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,219.07 | 2,246.23 | 2,702.83 | 3,200.26 | 4,720.35 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +62.83% | +1.22% | +20.33% | +18.4% | +47.5% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,370.05 | 5,370.02 | 5,369.99 | 5,369.99 | 5,369.99 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,370.05 | 5,370.02 | 5,369.99 | 5,369.99 | 5,369.99 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 554.69 | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +60% | - | - | - | - | |