Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154.21 | 128.48 | 179.35 | 298.79 | 353.08 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.72% | -16.69% | +39.59% | +66.59% | +18.17% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.51 | 34.66 | 65.45 | 162.4 | 209.61 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.52% | -41.76% | +88.85% | +148.14% | +29.07% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.71 | 93.83 | 113.91 | 136.39 | 143.48 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.23% | -0.93% | +21.4% | +19.74% | +5.2% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.53 | 0.22 | 1.73 | 4.42 | 2.02 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +206.68% | -97.03% | +672.77% | +155.29% | -54.38% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87.18 | 93.6 | 112.18 | 131.97 | 141.46 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.63% | +7.37% | +19.84% | +17.65% | +7.19% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.94 | 15.88 | 18.06 | 39.28 | 48.26 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.07 | 51.48 | 59.73 | 70.17 | 71.68 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.05 | 58 | 70.51 | 101.08 | 118.04 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.81% | +34.74% | +21.55% | +43.37% | +16.77% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.43 | 52.98 | 54.14 | 59.03 | 62.22 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.05 | 58 | 70.51 | 101.08 | 118.04 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.81% | +34.74% | +21.55% | +43.37% | +16.77% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.43 | 52.98 | 54.14 | 59.03 | 62.22 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.79 | 13.4 | 16.31 | 23.43 | 27.25 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.26 | 44.6 | 54.2 | 77.65 | 90.79 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.26 | 44.6 | 54.2 | 77.65 | 90.79 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.87% | +34.11% | +21.51% | +43.28% | +16.91% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.55% | 40.74% | 41.61% | 45.34% | 47.85% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.26 | 44.6 | 54.2 | 77.65 | 90.79 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.98 | 19.53 | 23.6 | 33.04 | 38.91 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.85% | +30.37% | +20.84% | +40% | +17.77% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.98 | 19.53 | 23.6 | 33.04 | 38.91 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.85% | +30.37% | +20.84% | +40% | +17.77% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.22 | 2.28 | 2.3 | 2.35 | 2.33 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.22 | 2.28 | 2.3 | 2.35 | 2.33 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.3 | 10.05 | 10.5 | 14.1 | 16.5 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -2.43% | +4.48% | +34.29% | +17.02% | |