Period Ending: | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,446 | 24,760 | 22,695 | 21,633 | 16,941 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3% | +1.28% | -8.34% | -4.68% | -21.69% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,064 | 12,604 | 11,217 | 11,278 | 8,027 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.84% | -10.38% | -11% | +0.54% | -28.83% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,382 | 12,156 | 11,478 | 10,355 | 8,914 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.2% | +17.09% | -5.58% | -9.78% | -13.92% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,104 | 3,489 | 12,956 | -2,170 | 4,619 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.58% | -14.99% | +271.34% | -116.75% | +312.86% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,278 | 8,667 | -1,478 | 12,525 | 4,295 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +930.87% | +38.05% | -117.05% | +947.43% | -65.71% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,676 | 5,230 | 5,302 | 4,550 | 2,441 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,382 | 9,610 | 10,893 | 10,824 | 9,807 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,572 | 4,287 | -7,069 | 6,251 | -3,071 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +156.49% | +66.68% | -264.89% | +188.43% | -149.13% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.52 | 30.85 | -184.86 | 36.61 | -45.59 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -98 | 136 | 2,281 | 231 | 693 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,670 | 4,151 | -9,350 | 6,020 | -3,764 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +156.46% | +55.47% | -325.25% | +164.39% | -162.52% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.34 | 29.87 | -244.51 | 35.26 | -55.88 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 555 | 877 | -1,316 | 956 | -762 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,115 | 3,274 | -8,034 | 5,064 | -3,002 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,115 | 3,274 | -8,034 | 5,064 | -3,002 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +156.03% | +54.8% | -345.39% | +163.03% | -159.28% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.69% | 23.56% | -210.09% | 29.66% | -44.57% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,115 | 3,274 | -8,034 | 5,064 | -3,002 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.45 | 130.73 | -320.81 | 202.21 | -119.87 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +155.98% | +54.8% | -345.39% | +163.03% | -159.28% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.45 | 130.73 | -320.81 | 202.21 | -119.87 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +155.98% | +54.8% | -345.39% | +163.03% | -159.28% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.7 | 0.5 | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -93.51% | - | - | - | |