VinhPhuc Infrastructure Development JSC (IDV)

Hanoi

Currency in VND

28,300.0

+800.0(+2.91%)

Closed·09:04:59

Fair Value

Unlock Value

Day's Range

28,300.0

52 wk Range

22,600.0

35,500.0

IDV Income Statement

Featured here, the Income Statement (earnings report) for VinhPhuc Infrastructure Development JSC, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

01/10

2016

30/09

2017

01/10

2018

01/10

2019

30/09

2020

01/10

2021

01/10

2022

01/10

2023

01/10

2024

30/09

Total Revenues

aa.aa

220,409.91

120,917.84

111,888.98

184,344.97

130,939.55

Total Revenues Growth

aa.aa

+77%

-45.14%

-7.47%

+64.76%

-28.97%

Cost Of Revenues

aa.aa

70,128.82

37,656.38

35,964.58

87,904.32

44,671.55

Gross Profit

aa.aa

150,281.1

83,261.46

75,924.4

96,440.65

86,268

Gross Profit Growth

aa.aa

+59.09%

-44.6%

-8.81%

+27.02%

-10.55%

Gross Profit Margin %

aa.aa

68.18%

68.86%

67.86%

52.32%

65.88%

Other Operating Expenses, Total

aa.aa

22,043.69

13,864.56

20,672.68

24,168.48

24,222.1

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+51.07%	-37.1%	+49.1%	+16.91%	+0.22%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	22,043.69	13,864.56	20,672.68	24,168.48	24,222.1
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

128,237.41

69,396.91

55,251.73

72,272.17

62,045.9

Operating Income Growth

aa.aa

+60.56%

-45.88%

-20.38%

+30.81%

-14.15%

EBIT Margin %

aa.aa

58.18%

57.39%

49.38%

39.2%

47.39%

Net Interest Expenses

aa.aa

40,907.16

52,397.06

33,452.63

54,345.6

31,728.43

Net Interest Expenses Growth

aa.aa

+13.44%

+28.09%

-36.16%

+62.46%

-41.62%

Interest Expense, Total

aa.aa

-563.93

-755.67

-713.19

-1,326.4

-1,067.71

Interest And Investment Income

aa.aa

41,471.09

53,152.72

34,165.82

55,671.99

32,796.14

Other Non Operating Expenses, Total

aa.aa

64,940.11

36,546.43

28,875.76

57,103.38

57,774.94

EBT, Excl. Unusual Items

aa.aa

234,084.68

158,340.4

117,580.11

183,721.14

151,549.27

Gain (Loss) On Sale Of Assets

aa.aa

-616.76

-110.91

-930.24

-3,383.7

Other Unusual Items, Total

aa.aa

-12.86

-1,842.76

-90.03

-117.14

EBT, Incl. Unusual Items

aa.aa

233,588.03

168,472.94

161,553.23

180,557.52

153,596.02

EBT, Incl. Unusual Items Growth

aa.aa

+106.86%

-27.88%

-4.11%

+11.76%

-14.93%

EBT, Incl. Unusual Items Margin

aa.aa

105.98%

139.33%

144.39%

97.95%

117.3%

Income Tax Expense

aa.aa

23,446.03

12,851.95

21,148.33

22,862.58

19,436.9

Net Income to Company

aa.aa

210,142

155,620.99

140,404.9

157,694.94

134,159.12

Minority Interest

aa.aa

146.65

131.63

193.13

144.52

-645.62

Net Income

aa.aa

210,288.65

155,752.62

140,598.03

157,839.46

133,513.5

Net Income Growth

aa.aa

+113.77%

-25.93%

-9.73%

+12.26%

-15.41%

Net Income Margin %

aa.aa

95.41%

128.81%

125.66%

85.62%

101.97%

Preferred Dividend and Other Adjustments

aa.aa

11,533.06

11,126.98

8,854.91

11,048.76

9,345.94

Net Income to Common Excl. Extra Items

aa.aa

198,755.58

144,625.64

131,743.11

146,790.7

124,167.55

Basic EPS - Continuing Operations

aa.aa

5,385.06

4,341.03

3,587.01

3,559.64

3,011.06

Basic EPS - Continuing Operations Growth

aa.aa

+115.27%

-19.39%

-17.37%

-0.76%

-15.41%

Diluted EPS - Continuing Operations

aa.aa

5,385.06

4,341.03

3,587.01

3,559.64

3,011.06

Diluted EPS - Continuing Operations Growth

aa.aa

+115.27%

-19.39%

-17.37%

-0.76%

-15.41%

Basic Weighted Average Shares Outstanding

aa.aa

36.91

33.32

36.73

41.24

Diluted Weighted Average Shares Outstanding

aa.aa

36.91

33.32

36.73

41.24

Dividend Per Share

aa.aa

787.65

315.06

1,134.22

Dividend Per Share Growth

aa.aa

-60%

+260%

EBITDA

aa.aa

139,258.86

82,084.99

66,777.3

88,629.89

79,756.8

EBITDA Growth

aa.aa

+58.48%

-41.06%

-18.65%

+32.72%

-10.01%

EBITDA Margin %

aa.aa

63.18%

67.88%

59.68%

48.08%

60.91%

EBIT

aa.aa

128,237.41

69,396.91

55,251.73

72,272.17

62,045.9

* In Millions of VND (except for per share items)

NSE 30

4,961.03

+28.64

+0.58%

NSE All Share

135,345.95

+893.03

+0.66%

US 30

44,920.00

+18.1

+0.04%

US 500

6,401.80

+13.2

+0.21%

FTSE 100

9,097.36

-22.95

-0.25%

DAX

24,152.33

-80.75

-0.33%

South Africa Top 40

91,355.48

+52.08

+0.06%

Market Movers

Name	Last	Chg. %	Vol.
Access Holdings	28.00	+1.08%	18.35M
UBA	46.95	-0.11%	8.19M
Oando Plc	60.60	+0.92%	7.02M
MTN Nigeria	411.20	+2.80%	3.29M
Dangote Cement	498.90	+1.20%	1.70M
Geregu Power	1,027.40	-10.00%	1.00M
Okomu Oil Palm	1,024.50	+2.66%	750.88K

Name	Last	Chg. %	Vol.
Chellarams	11.00	+10.00%	10.24K
Airtel Africa	2,541.50	+10.00%	18.00
SCOA Nigeria	5.500	+10.00%	40.25K
Champion Brew	13.55	+9.98%	2.56M
Tripple Gee and Co	3.86	+9.97%	495.31K
Guinness Nigeria	117.05	+9.96%	77.31K
UAC Of Nigeria	60.40	+9.92%	759.23K

Name	Last	Chg. %	Vol.
Total Nig	634.50	-10.00%	14.84K
Geregu Power	1,027.40	-10.00%	1.00M
Abbey Mortgage Bank	7.20	-10.00%	103.30K
Transcorp Power	288.00	-10.00%	144.42K
Conoil	211.10	-9.98%	18.14K
Livingtrust Mortgage Bank	6.59	-9.97%	10.48K
Vitafoam Nig	79.10	-9.96%	2.05M

Trending Stocks

Name	Last	Chg. %	Vol.
Champion Brew	13.55	+9.98%	2.56M
Initiates	16.50	+2.29%	5.21M
MTN Nigeria	415.00	+3.75%	3.29M
International Breweries	16.15	+6.25%	4.78M
UPDC REIT	9.45	+9.88%	2.97M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aa Aaaa Aaaaaa Aaa	496.00	+31.13%	650.40
Aaaaa Aaaaaaaaaaaaa	5,190.00	+29.89%	6,741.29
Aaaaa Aaa Aa Aaaaaa	67.00	+28.34%	85.99
Aaaaaaaaaaaaaa	415.00	+10.34%	457.91

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

VinhPhuc Infrastructure Development JSC (IDV)

IDV Income Statement

Trending Stocks