Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,002.05 | 942.84 | 2,284.74 | 3,628.26 | 3,927.29 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.21% | -5.91% | +142.32% | +58.8% | +8.24% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110.66 | 41.76 | 250.45 | 1,290.99 | 1,588.9 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.52% | -62.27% | +499.81% | +415.47% | +23.08% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 891.39 | 901.09 | 2,034.29 | 2,337.27 | 2,338.39 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.67% | +1.09% | +125.76% | +14.89% | +0.05% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 137.75 | -54.5 | 280.62 | 143.95 | 222 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +264.42% | -139.56% | +614.9% | -48.7% | +54.22% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 753.64 | 955.59 | 1,753.67 | 2,193.32 | 2,116.39 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.84% | +26.8% | +83.52% | +25.07% | -3.51% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 285.28 | 323.37 | 440.78 | 313.64 | 250.4 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 746.95 | 706.45 | 1,126.91 | 1,369.19 | 1,339.06 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 291.97 | 572.52 | 1,067.54 | 1,137.77 | 1,027.73 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.01% | +96.08% | +86.46% | +6.58% | -9.67% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.1 | 44.76 | 48.65 | 45.38 | 43.42 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12 | 38.65 | 269.56 | 53.26 | 10.72 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 279.97 | 533.86 | 797.98 | 1,084.5 | 1,017.01 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.47% | +90.68% | +49.47% | +35.91% | -6.22% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.95 | 41.74 | 36.36 | 43.26 | 42.97 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.35 | 125 | 153.69 | 216.66 | 248.3 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 220.62 | 408.86 | 644.28 | 867.84 | 768.71 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 220.62 | 408.86 | 644.28 | 867.84 | 768.71 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.35% | +85.32% | +57.58% | +34.7% | -11.42% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.24% | 31.97% | 29.36% | 34.62% | 32.48% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.15 | 10.18 | 21.59 | 24.57 | 24.63 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 211.47 | 398.69 | 622.69 | 843.27 | 744.08 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.35 | 4.43 | 3.72 | 4.91 | 4.38 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.3% | +88.49% | -16.07% | +32.01% | -10.75% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.35 | 4.42 | 3.72 | 4.91 | 4.37 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.12% | +88.09% | -15.87% | +32.01% | -10.98% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.97 | 89.98 | 167.45 | 171.78 | 169.82 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90.15 | 90.21 | 167.55 | 171.88 | 170.19 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.58% | 0% | 0% | 0% | 0% | |