Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,090.5 | 13,123.11 | 14,501.14 | 15,604.8 | 16,499.02 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.81% | +18.33% | +10.5% | +7.61% | +5.73% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,432.19 | 7,075.58 | 8,050.62 | 8,981.26 | 9,499.1 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.82% | +10% | +13.78% | +11.56% | +5.77% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,658.31 | 6,047.53 | 6,450.53 | 6,623.54 | 6,999.92 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.89% | +29.82% | +6.66% | +2.68% | +5.68% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,505.04 | 3,569.6 | 4,169.97 | 4,493.35 | 4,571.6 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +49.9% | +42.5% | +16.82% | +7.75% | +1.74% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,153.28 | 2,477.93 | 2,280.55 | 2,130.19 | 2,428.32 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +31.69% | +15.08% | -7.97% | -6.59% | +14% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,375.65 | 1,324.03 | 1,840.4 | 2,111.94 | 2,315.68 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,577.66 | 1,587.04 | 1,898.93 | 1,950.34 | 2,237.61 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,951.27 | 2,214.92 | 2,222.03 | 2,291.79 | 2,506.39 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.59% | +13.51% | +0.32% | +3.14% | +9.36% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.29 | 58.26 | 53.92 | 54.02 | 52.83 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,951.27 | 2,214.92 | 2,222.03 | 2,291.79 | 2,506.39 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.59% | +13.51% | +0.32% | +3.14% | +9.36% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.29 | 58.26 | 53.92 | 54.02 | 52.83 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 303.03 | 323.21 | 143.55 | 175.51 | 308.27 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,648.24 | 1,891.71 | 2,078.48 | 2,116.28 | 2,198.12 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -138.69 | -146.26 | -172.05 | -182.46 | -206.41 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,509.55 | 1,745.45 | 1,906.43 | 1,933.83 | 1,991.71 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.85% | +15.63% | +9.22% | +1.44% | +2.99% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.78% | 45.91% | 46.26% | 45.59% | 41.98% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 148.72 | - | 214.8 | 214.8 | 214.8 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,360.83 | 1,745.45 | 1,691.63 | 1,719.03 | 1,776.91 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.26 | 0.26 | 0.28 | 0.29 | 0.3 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.31% | -1.01% | +8.8% | +1.62% | +3.37% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.26 | 0.26 | 0.28 | 0.29 | 0.3 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.31% | -1.01% | +8.8% | +1.62% | +3.37% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,181.29 | 6,713.26 | 5,980.06 | 5,980.06 | 5,980.06 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,181.29 | 6,713.26 | 5,980.06 | 5,980.06 | 5,980.06 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.1 | 0.1 | - | 0.1 | 0.1 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | - | - | 0% | |