Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 201,096.64 | 269,161.12 | 326,740.33 | 333,203.38 | 261,887.78 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,186.76 | 7,204.84 | 8,631.9 | 7,981.77 | 15,767.54 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,780.69 | -844.92 | 1,344.19 | -2,237.22 | -1,810.18 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.17 | -20 | -2,579.64 | -4,607.41 | -6,680.9 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 143,885.32 | 131,155.31 | 200,932.69 | 150,982.18 | 170,957.69 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74,873.39 | 54,784.36 | 135,134.71 | 85,314.37 | 111,451.76 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63,212.41 | 66,940.94 | 64,734.85 | 63,794.14 | 57,297.84 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,058.37 | -23,858.9 | 28,353.72 | -33,764.09 | 388.71 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,997.42 | -22,369.59 | 21,590.69 | -24,697.67 | -8,508.38 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12,861.5 | -373.98 | -4,813.69 | 13,232.49 | -15,242.07 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,446.56 | 13,627.19 | -4,512.64 | -4,406.11 | 28,099.86 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,373.59 | -8,990.28 | 12,216.79 | -15,912.14 | 4,469.8 | |