Period Ending: | 2016 30/09 | 2017 30/09 | 2018 30/09 | 2019 30/09 | 2020 30/09 | 2021 30/09 | 2022 30/09 | 2023 30/09 | 2024 30/09 | 2025 30/09 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,278 | 23,251 | 43,752 | 54,347 | - | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.63% | +4.37% | +88.17% | +24.22% | - | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,420 | 6,090 | 25,435 | 35,594 | - | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.64% | +12.36% | +317.65% | +39.94% | - | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,858 | 17,161 | 18,317 | 18,753 | -93 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.97% | +1.8% | +6.74% | +2.38% | -100.5% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -590 | 335 | 648 | 537 | - | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -118.57% | +156.78% | +93.43% | -17.13% | - | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,448 | 16,826 | 17,669 | 18,216 | - | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.07% | -3.56% | +5.01% | +3.1% | - | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,364 | 2,445 | 3,328 | 2,835 | 13 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,842 | 10,319 | 10,420 | 10,794 | - | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,970 | 8,952 | 10,577 | 10,257 | -80 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +96.38% | -10.21% | +18.15% | -3.03% | -100.78% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.71 | 46.45 | 50.37 | 48.72 | 100 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,469 | 483 | 272 | 150 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,501 | 8,469 | 10,305 | 10,107 | -80 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +99.27% | -0.38% | +21.68% | -1.92% | -100.79% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.97 | 43.95 | 49.08 | 48.01 | 100 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,038 | 2,770 | 3,104 | 3,117 | -24 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,463 | 5,699 | 7,201 | 6,990 | -56 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5 | -5 | -6 | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,458 | 5,694 | 7,195 | 6,990 | -56 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +138.34% | +4.32% | +26.36% | -2.85% | -100.8% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.02% | 29.55% | 34.27% | 33.21% | 70% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,458 | 5,694 | 7,195 | 6,990 | -56 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.49 | 1.6 | 2.05 | 2.01 | - | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +134.44% | +7.08% | +28.42% | -2.12% | - | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.38 | 1.52 | 1.95 | 1.92 | - | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +116.38% | +10.57% | +28.08% | -1.8% | - | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,653 | 3,559 | 3,502 | 3,476 | - | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,118 | 3,889 | 3,891 | 3,895 | - | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.18 | 1.25 | 1.42 | 1.51 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +280.65% | +5.93% | +13.6% | +6.34% | - | |