Period Ending: | 2015 30/11 | 2016 30/11 | 2017 30/11 | 2018 30/11 | 2019 30/11 | 2020 30/11 | 2021 30/11 | 2022 30/11 | 2023 30/11 | 2024 30/11 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.67 | 2.03 | 18.51 | 9.86 | 6.85 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.07 | -2.68 | 13.83 | 6.61 | 5.07 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.09 | -25.84 | -18.29 | -27.55 | -21.83 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.37 | -26.14 | -19.7 | -20.35 | -19.38 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.61 | 21.73 | 100.58 | 70.35 | 60.72 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.63 | 14.93 | 27.93 | 19.78 | 8 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.88 | 6.7 | 66.64 | 49.34 | 30.87 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.83 | -18.84 | -7.26 | -21.5 | -23.51 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.89 | -26.61 | -8.86 | -33.67 | -29.59 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.29 | -1.4 | -0.6 | 5.85 | -0.45 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.29 | 29.17 | 84 | -10.05 | 16.08 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.9 | 1.16 | 75.19 | -37.89 | -14.02 | |