Willplus Holdings Co Ltd (3538)

Tokyo

Currency in JPY

1,002.0

+5.0(+0.50%)

Delayed Data·01:08:12

Fair Value

Unlock Value

Day's Range

1,002.0

1,004.0

52 wk Range

826.0

1,255.0

3538 Income Statement

Featured here, the Income Statement (earnings report) for Willplus Holdings Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

30/06

2017

30/06

2018

30/06

2019

30/06

2020

30/06

2021

30/06

2022

30/06

2023

30/06

2024

30/06

2025

30/06

Total Revenues

aa.aa

40,776

39,696

44,115

47,745

88,614

Total Revenues Growth

aa.aa

+16.28%

-2.65%

+11.13%

+8.23%

+85.6%

Cost Of Revenues

aa.aa

32,521

31,254

35,494

38,381

76,182

Gross Profit

aa.aa

8,255

8,442

8,621

9,364

12,432

Gross Profit Growth

aa.aa

+20.76%

+2.27%

+2.12%

+8.62%

+32.76%

Gross Profit Margin %

aa.aa

20.24%

21.27%

19.54%

19.61%

14.03%

Other Operating Expenses, Total

aa.aa

5,965

6,075

6,754

7,869

10,582

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+5.11%	+1.84%	+11.18%	+16.51%	+34.48%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	4,902	4,994	5,546	6,345	10,582
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

2,290

2,367

1,867

1,495

1,850

Operating Income Growth

aa.aa

+97.24%

+3.36%

-21.12%

-19.93%

+23.75%

EBIT Margin %

aa.aa

5.62%

5.96%

4.23%

3.13%

2.09%

Net Interest Expenses

aa.aa

-11

-10

-12

-19

-106

Net Interest Expenses Growth

aa.aa

+38.89%

+9.09%

-20%

-58.33%

-457.89%

Interest Expense, Total

aa.aa

-12

-11

-12

-20

-111

Interest And Investment Income

aa.aa

Other Non Operating Expenses, Total

aa.aa

152

EBT, Excl. Unusual Items

aa.aa

2,300

2,376

1,942

1,557

1,896

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

-1

-2

-8

-260

EBT, Incl. Unusual Items

aa.aa

2,312

2,374

1,950

1,651

1,944

EBT, Incl. Unusual Items Growth

aa.aa

+91.71%

+2.68%

-17.86%

-15.33%

+17.75%

EBT, Incl. Unusual Items Margin

aa.aa

5.67%

5.98%

4.42%

3.46%

2.19%

Income Tax Expense

aa.aa

779

824

648

527

387

Net Income to Company

aa.aa

1,533

1,550

1,302

1,124

1,557

Minority Interest

aa.aa

-114

Net Income

aa.aa

1,533

1,550

1,302

1,124

1,443

Net Income Growth

aa.aa

+91.15%

+1.11%

-16%

-13.67%

+28.38%

Net Income Margin %

aa.aa

3.76%

3.9%

2.95%

2.35%

1.63%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

1,533

1,550

1,302

1,124

1,443

Basic EPS - Continuing Operations

aa.aa

161.44

162.78

135.4

116.36

158.38

Basic EPS - Continuing Operations Growth

aa.aa

+89.27%

+0.84%

-16.82%

-14.07%

+36.11%

Diluted EPS - Continuing Operations

aa.aa

158.32

159.7

133.56

115.77

158.18

Diluted EPS - Continuing Operations Growth

aa.aa

+90.31%

+0.87%

-16.37%

-13.32%

+36.63%

Basic Weighted Average Shares Outstanding

aa.aa

9.5

9.52

9.62

9.66

9.11

Diluted Weighted Average Shares Outstanding

aa.aa

9.69

9.71

9.75

9.72

9.12

Dividend Per Share

aa.aa

28.26

33.78

41.17

43.51

Dividend Per Share Growth

aa.aa

+101.86%

+19.53%

+21.88%

+5.68%

EBITDA

aa.aa

3,463

3,561

3,192

3,126

3,837

EBITDA Growth

aa.aa

+50.11%

+2.83%

-10.36%

-2.07%

+22.74%

EBITDA Margin %

aa.aa

8.49%

8.97%

7.24%

6.55%

4.33%

EBIT

aa.aa

2,290

2,367

1,867

1,495

1,850

* In Millions of JPY (except for per share items)

NSE 30

5,166.25

+13.26

+0.26%

NSE All Share

141,761.36

+321.61

+0.23%

US 30

45,433.00

+14.9

+0.03%

US 500

6,469.10

+3.2

+0.05%

FTSE 100

9,265.80

-55.60

-0.60%

DAX

24,152.87

-120.25

-0.50%

South Africa Top 40

94,747.08

-582.23

-0.61%

Market Movers

Name	Last	Chg. %	Vol.
Fcmb	11.200	+2.75%	89.30M
Access Holdings	27.50	+0.18%	21.44M
Lafarge Africa	134.00	-0.41%	12.15M
Guaranty Trust Holding	98.00	+2.03%	12.07M
Zenith Bank	70.60	+0.86%	8.65M
MTN Nigeria	435.00	0.00%	3.54M
Aradel Holdings	510.00	0.00%	996.87K

Name	Last	Chg. %	Vol.
Ncr Nigeria	11.55	+10.00%	138.49K
Skye Shelter Fund	301.55	+9.99%	210.67K
Berger Paints	34.90	+9.06%	1.03M
Betaglas	486.00	+8.16%	238.73K
Cadbury Nig	62.50	+8.04%	1.49M
Sovereign Trust Insurance Plc	2.85	+7.55%	5.87M
Chams	3.09	+6.92%	20.69M

Name	Last	Chg. %	Vol.
Secure Electronic Tech	0.98	-9.26%	27.30M
Cutix	3.550	-8.97%	8.80M
UAC Of Nigeria	73.00	-8.69%	1.37M
Deap Capital Management Trust	1.66	-8.29%	3.18M
Guinea Insurance PLC	1.60	-8.05%	8.33M
FTN Cocoa Processors PLC	6.49	-7.29%	4.97M
ETI	36.50	-6.89%	6.04M

Trending Stocks

Name	Last	Chg. %	Vol.
Ellah Lakes	15.30	-3.16%	9.41M
Guaranty Trust Holding	98.00	+2.03%	12.07M
Cutix	3.550	-8.97%	8.80M
MTN Nigeria	435.00	0.00%	3.54M
Aiico	4.43	-0.89%	36.15M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaa	5,379.30	+45.20%	7,810.74
Aaaaaaaa	520.00	+36.56%	710.11
Aaaa Aaa Aaaaaaaaa	1,890.00	+30.71%	2,470.42
Aa Aaaaaaaaaa	640.00	+22.16%	781.82
Aaaaaaa Aaa	70.20	+18.47%	83.17

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Willplus Holdings Co Ltd (3538)

3538 Income Statement

Trending Stocks