Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,634,297.27 | 5,359,440.53 | 6,143,759.42 | 6,337,428.63 | 8,002,904.77 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 330,517.68 | 357,636.7 | 417,763.87 | 342,549.88 | 542,938.51 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 207,512.52 | 228,555.25 | 279,532.05 | 189,172.45 | 385,793.38 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 181,812.59 | 187,066.99 | 220,704.54 | 153,574.78 | 324,942.52 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,566,673.83 | 1,697,387.2 | 1,718,287.45 | 1,893,560.8 | 2,385,281.74 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 271,641.01 | 283,104.83 | 139,037.02 | 217,016.3 | 437,745.26 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,260,714.99 | 1,387,366.96 | 1,550,042.87 | 1,642,285.66 | 1,908,791.07 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43,370.57 | -175,229.46 | -155,175.19 | 490,416.61 | -129,784.17 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 171,295.45 | -91,481.69 | 11,867.53 | 542,472.81 | -18,117.43 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36,436.21 | -56,004.89 | -68,867.76 | -10,291 | -77,425.16 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59,431.83 | -59,419.84 | -59,845.21 | -59,417.45 | -59,415.62 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75,427.41 | -206,906.41 | -116,845.44 | 472,764.36 | -154,958.21 | |