Wilmar International Ltd (WLMIY)

OTC Markets


Symbol		Exchange		Currency
WLMIY	·	OTC Markets	·	USD	Delayed
WLIL	·	Singapore	·	SGD	Delayed

Currency in USD

22.73

-0.21(-0.92%)

Closed·19/08

After Hours

22.730.00(0.00%)

·19/08

Fair Value

Unlock Value

Day's Range

22.65

23.01

52 wk Range

21.40

27.21

WLMIY Income Statement

Featured here, the Income Statement (earnings report) for Wilmar International Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

50,526.79

65,793.62

73,398.98

67,155.26

67,379.08

Total Revenues Growth

aa.aa

+18.49%

+30.22%

+11.56%

-8.51%

+0.33%

Cost Of Revenues

aa.aa

44,923.25

58,607.9

66,852.85

61,886.59

62,169.64

Gross Profit

aa.aa

5,603.54

7,185.72

6,546.13

5,268.68

5,209.45

Gross Profit Growth

aa.aa

+24.44%

+28.24%

-8.9%

-19.51%

-1.12%

Gross Profit Margin %

aa.aa

11.09%

10.92%

8.92%

7.85%

7.73%

Other Operating Expenses, Total

aa.aa

3,384.53

4,398.48

3,355.19

3,089.12

2,979.93

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+29.27%	+29.96%	-23.72%	-7.93%	-3.53%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	3,476.62	4,515.41	3,499.86	3,287.08	3,151.23
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-92.1	-116.93	-144.66	-197.96	-171.3

Operating Income

aa.aa

2,219.02

2,787.24

3,190.94

2,179.56

2,229.52

Operating Income Growth

aa.aa

+17.74%

+25.61%

+14.48%

-31.7%

+2.29%

EBIT Margin %

aa.aa

4.39%

4.24%

4.35%

3.25%

3.31%

Net Interest Expenses

aa.aa

-129.86

-218.64

-424.38

-732.95

-813.6

Net Interest Expenses Growth

aa.aa

+67.65%

-68.36%

-94.1%

-72.71%

-11%

Interest Expense, Total

aa.aa

-660.22

-594.67

-887.29

-1,285.18

-1,237.49

Interest And Investment Income

aa.aa

530.35

376.04

462.92

552.24

423.88

Other Non Operating Expenses, Total

aa.aa

277.41

172.8

154.99

310.57

187.43

EBT, Excl. Unusual Items

aa.aa

2,366.56

2,741.41

2,921.55

1,757.18

1,603.35

Gain (Loss) On Sale Of Assets

aa.aa

-12.75

-7.36

29.97

-5.45

7.27

Other Unusual Items, Total

aa.aa

-2.83

23.46

-13.22

-2.75

23.73

EBT, Incl. Unusual Items

aa.aa

2,311.06

2,765.86

3,116.56

1,956.25

1,745.11

EBT, Incl. Unusual Items Growth

aa.aa

+36.07%

+19.68%

+12.68%

-37.23%

-10.79%

EBT, Incl. Unusual Items Margin

aa.aa

4.57%

4.2%

4.25%

2.91%

2.59%

Income Tax Expense

aa.aa

620.09

699.6

547.21

298.08

516.64

Net Income to Company

aa.aa

1,690.97

2,066.26

2,569.35

1,658.17

1,228.47

Minority Interest

aa.aa

-156.86

-175.87

-166.87

-133.35

-58.65

Net Income

aa.aa

1,534.11

1,890.39

2,402.48

1,524.83

1,169.81

Net Income Growth

aa.aa

+18.61%

+23.22%

+27.09%

-36.53%

-23.28%

Net Income Margin %

aa.aa

3.04%

2.87%

3.27%

2.27%

1.74%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

1,534.11

1,890.39

2,402.48

1,524.83

1,169.81

Basic EPS - Continuing Operations

aa.aa

0.24

0.3

0.38

0.24

0.19

Basic EPS - Continuing Operations Growth

aa.aa

+20.67%

+23.98%

+27.81%

-36.23%

-23.28%

Diluted EPS - Continuing Operations

aa.aa

0.24

0.3

0.38

0.24

0.19

Diluted EPS - Continuing Operations Growth

aa.aa

+20.5%

+24.07%

+28.09%

-36.29%

-23.36%

Basic Weighted Average Shares Outstanding

aa.aa

6,347

6,308.08

6,272.41

6,242.69

6,242.73

Diluted Weighted Average Shares Outstanding

aa.aa

6,356.28

6,317.92

6,274.92

6,242.69

6,242.73

Dividend Per Share

aa.aa

0.1

0.11

0.13

0.12

Dividend Per Share Growth

aa.aa

+5.83%

+16.9%

+10.28%

+1.59%

-8.97%

EBITDA

aa.aa

3,135.01

3,784.66

4,220.72

3,273.97

3,400.24

EBITDA Growth

aa.aa

+16.27%

+20.72%

+11.52%

-22.43%

+3.86%

EBITDA Margin %

aa.aa

6.2%

5.75%

4.88%

5.05%

EBIT

aa.aa

2,219.02

2,787.24

3,190.94

2,179.56

2,229.52

* In Millions of USD (except for per share items)

NSE 30

5,199.52

-75.48

-1.43%

NSE All Share

142,613.47

-2,109.00

-1.46%

US 30

44,832.50

-89.9

-0.20%

US 500

6,397.90

-13.6

-0.21%

FTSE 100

9,189.22

+31.48

+0.34%

DAX

24,423.07

+108.30

+0.45%

South Africa Top 40

93,625.36

-50.86

-0.05%

Market Movers

Name	Last	Chg. %	Vol.
Access Holdings	27.45	-0.18%	38.08M
Nigerian Breweries	70.00	-2.10%	30.53M
UBA	48.00	+0.10%	15.59M
Zenith Bank	67.05	-7.26%	12.78M
Dangote Sugar	61.90	+0.81%	12.39M
Nascon	88.00	-3.93%	7.64M
Dangote Cement	520.00	-9.88%	2.60M

Name	Last	Chg. %	Vol.
Nigerian Enamelware PLC	35.90	+9.95%	489.53K
Daarcomm	1.23	+9.82%	13.88M
Deap Capital Management Trust	1.94	+9.60%	2.37M
Academy Press	9.00	+8.43%	314.89K
International Breweries	13.85	+6.95%	4.59M
Ellah Lakes	16.52	+4.89%	21.88M
Redstarex	12.00	+4.35%	426.01K

Name	Last	Chg. %	Vol.
Royalex	2.52	-10.00%	13.50M
Dangote Cement	520.00	-9.88%	2.60M
Rtbriscoe	3.56	-9.87%	824.81K
Jaiz Bank	4.32	-9.81%	10.82M
Lasaco Assurance PLC	3.60	-9.77%	18.78M
Coronation Insurance	3.60	-9.77%	16.87M
Linkassure	2.41	-9.74%	23.62M

Trending Stocks

Name	Last	Chg. %	Vol.
Aiico	4.30	+2.87%	100.11M
Ellah Lakes	16.52	+4.89%	21.88M
Guaranty Trust Holding	95.00	-2.06%	6.29M
Mutual Benefits Assurance	4.30	+1.65%	68.52M
Dangote Cement	520.00	-9.88%	2.60M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaa	5,379.30	+51.41%	8,144.80
Aaaaaaaaaa	520.00	+45.71%	757.69
Aaaa Aa Aaaaaa	1,890.00	+43.36%	2,709.50
Aaaa A Aaaaaaaaaaa	168.60	+26.05%	212.52
Aaaaaaaaa	64.10	+24.48%	79.79
Aaaaaaaaaaaaaaa Aaaa	640.00	+10.94%	710.02

Name	Last	Upside	Fair Value
Aaaaaaa	5,379.30	+51.41%	8,144.80
Aaaaaaaaaa	520.00	+45.71%	757.69
Aaaa Aa Aaaaaa	1,890.00	+43.36%	2,709.50
Aaaa A Aaaaaaaaaaa	168.60	+26.05%	212.52
Aaaaaaaaa	64.10	+24.48%	79.79
Aaaaaaaaaaaaaaa Aaaa	640.00	+10.94%	710.02

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Wilmar International Ltd (WLMIY)

WLMIY Income Statement

Trending Stocks