Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.46 | 18.44 | 43.35 | 45.17 | 50.85 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.12 | 8.36 | 17.74 | 22.18 | 24.01 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.41 | -2.03 | -1.89 | 1.35 | 0.94 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.84 | 0.23 | 1.88 | -2.94 | -3.51 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.62 | 22.88 | 66.02 | 70.78 | 65.21 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.33 | 6.86 | 16.5 | 20.2 | 26.16 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.34 | 8.73 | 25.58 | 28.83 | 25.46 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.68 | 0.17 | -1.72 | 1.49 | 13.33 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.53 | 0.47 | -0.71 | 5.17 | 3.38 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.66 | -1.16 | -21.48 | -4.03 | -2.8 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.48 | 1.75 | 20.93 | 0.14 | -2.45 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.71 | 1.06 | -1.25 | 1.28 | -1.87 | |