Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96,614.31 | 109,866.07 | 150,930.72 | 166,778.83 | 171,286.61 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53,528.82 | 60,729.98 | 81,073.43 | 97,749.42 | 107,874.03 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,905.4 | -4,937.92 | 7,411.6 | 9,126.8 | 10,626.34 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,222.18 | 32,465.96 | 70,059.66 | 6,088.89 | 2,790.82 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 135,543.93 | 220,323.82 | 317,391.48 | 342,007.72 | 363,450.45 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,687.82 | 71,121.63 | 68,185.32 | 63,172 | 65,422.04 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83,569.97 | 126,932.26 | 207,115.59 | 232,971.8 | 249,428.14 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,110.04 | -23,020.04 | -8,115.56 | -6,643.73 | -7,432.11 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,675.61 | 7,784.09 | -1,286.18 | 5,438.94 | 2,384.29 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,720.67 | -30,385.45 | -15,284.39 | 3,260.04 | -889.45 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,567.69 | 30,340.46 | 2,269.03 | 8,851.96 | -483.95 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,522.64 | 7,739.1 | -14,301.53 | 17,550.94 | 1,010.89 | |