Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 354,693.92 | 384,335.57 | 495,522.38 | 575,273.53 | 645,259.1 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51,790.64 | 46,177.68 | 42,776.43 | 87,609.32 | 90,766.5 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,911.3 | -2,668.33 | -19,875.34 | 21,514.07 | 15,057.98 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,998.19 | 986.81 | -6,413.62 | 7,735.01 | 437.77 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 405,008.53 | 401,897.11 | 401,829.58 | 478,748.65 | 489,040.14 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 152,778.51 | 138,036.88 | 186,474.98 | 243,719.05 | 245,421.59 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 222,995.61 | 222,091.09 | 185,637.96 | 196,411.42 | 198,190.43 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,673.84 | -7,099.54 | -3,952.53 | -40,937.46 | 14,577.19 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,605.92 | 17,962.69 | 1,387.95 | 10,073.25 | 52,020.18 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23,242.42 | -15,321.7 | 1,432.98 | -50,739.8 | -34,376.68 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,852.5 | 3,817.01 | -15,936.47 | 42,448.71 | -8,507.44 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,539.52 | 7,066.79 | -11,282.85 | 1,882.91 | 9,936.75 | |