Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 514.41 | 456.37 | 703.82 | 976.52 | 1,063.58 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.28% | -11.28% | +54.22% | +38.75% | +8.92% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.45 | 22.72 | 40.93 | 251.42 | 358.14 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.37% | -53.11% | +80.13% | +514.34% | +42.45% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 465.96 | 433.65 | 662.89 | 725.1 | 705.44 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.72% | -6.93% | +52.86% | +9.39% | -2.71% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 153.18 | -117.09 | 48.09 | 88.07 | 61.41 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +499.3% | -176.44% | +141.07% | +83.14% | -30.27% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 312.78 | 550.74 | 614.8 | 637.03 | 644.03 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.42% | +76.08% | +11.63% | +3.62% | +1.1% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 201.03 | 185.48 | 260.13 | 289.87 | 340.92 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 366.05 | 391.08 | 551.85 | 561.86 | 635.5 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 147.75 | 345.13 | 323.08 | 365.04 | 349.45 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.66% | +133.6% | -6.39% | +12.99% | -4.27% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.76 | 46.88 | 36.93 | 39.38 | 35.48 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.79 | -12.57 | 22.47 | -0.23 | 2.19 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 144.96 | 357.7 | 300.61 | 365.27 | 347.26 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.42% | +146.76% | -15.96% | +21.51% | -4.93% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.21 | 48.59 | 34.36 | 39.41 | 35.26 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.64 | 86.1 | 77.96 | 96.25 | 83.76 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113.32 | 271.61 | 222.65 | 269.03 | 263.5 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.45 | -0.16 | -0.27 | 0.13 | 0.18 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114.77 | 271.44 | 222.38 | 269.16 | 263.67 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.87% | +136.5% | -18.08% | +21.04% | -2.04% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.34% | 36.87% | 25.42% | 29.04% | 26.77% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114.77 | 271.44 | 222.38 | 269.16 | 263.67 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.27 | 5.71 | 3.5 | 4.4 | 4.43 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.72% | +151.28% | -38.62% | +25.68% | +0.53% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.27 | 5.69 | 3.49 | 4.4 | 4.41 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.33% | +150.66% | -38.66% | +26.07% | +0.23% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.51 | 47.54 | 63.45 | 61.11 | 59.55 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.55 | 47.7 | 63.66 | 61.22 | 59.74 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.48 | 0.51 | 0.56 | 0.6 | 0.6 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.13% | +6.25% | +9.8% | +7.14% | 0% | |