Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,626.47 | 3,562.95 | 4,814.88 | 5,871.78 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,587.44 | 2,067 | 3,041.73 | 3,911.98 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,301.5 | 1,901.93 | 2,875.56 | 3,700.32 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 825.41 | 812 | 1,186.79 | 1,539.91 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,342.74 | 8,837.66 | 11,650.02 | 11,819.29 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,382.72 | 1,243.59 | 2,023.04 | 2,224.19 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,976.89 | 4,753.25 | 5,847.12 | 6,953.15 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,468.56 | -381.76 | 339.34 | 2,371.58 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 449.17 | 626.78 | 1,391.44 | 1,523.39 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,347.59 | -1,217.47 | -1,683.64 | 122.03 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,301.31 | 576.35 | 1,227.46 | -1,935.18 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -606.48 | 14.92 | 937.55 | -282.86 | |