Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 614.85 | 1,172.34 | 1,876.49 | 2,271.47 | 1,589.59 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 270.4 | 537.16 | 849.45 | 953.49 | 509.24 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 200.68 | 458.08 | 691.46 | 733.22 | 351.59 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 204.41 | 412.29 | 624.68 | 747 | 380.05 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,594.83 | 4,131.34 | 6,970.68 | 8,269.94 | 9,151.9 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 592.33 | 839.88 | 1,367.93 | 1,869.62 | 2,347.06 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,926.18 | 2,456.67 | 4,701.28 | 5,432.68 | 5,755.51 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -311.02 | 114.9 | -101.77 | -409.51 | -170.6 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -73.5 | 373.77 | 425.12 | -40.4 | -570.37 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 267.9 | -215.87 | -319.83 | -573.59 | -1,340.88 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.75 | 850.36 | 1,690.65 | 613.57 | 1,415.19 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 142.66 | 1,008.25 | 1,795.94 | -0.43 | -496.05 | |