Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,623.29 | 7,771.84 | 7,838.73 | 8,678.35 | 8,729.14 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,894.42 | 2,476.74 | 2,521.86 | 2,965.72 | 2,926.49 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 495.34 | 689.37 | 334.4 | 511.71 | 371.77 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 313.4 | 558.75 | 237.55 | 428.87 | 322.36 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,563.88 | 8,311.14 | 9,042.35 | 8,905.2 | 8,904.78 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,245.78 | 4,281.04 | 4,632.25 | 4,357.41 | 4,487.31 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,172.33 | 3,385.51 | 3,717.04 | 3,938.7 | 3,920.96 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 227.92 | 949.07 | -431.17 | 697.67 | -6.12 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 740 | 703.61 | 841.29 | 1,253.11 | 786.6 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -98.5 | -334.59 | -805.64 | -243.33 | -93.32 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -68.99 | -246.62 | -30.77 | -763.11 | -61.05 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 572.51 | 122.4 | 4.88 | 246.67 | 632.23 | |