Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,561.26 | 1,838.91 | 1,669.07 | 1,405.5 | 1,443.32 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 409.12 | 407.49 | 397.41 | 397.35 | 404.62 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132.06 | 103.76 | 128.46 | 126.89 | 121.47 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121.39 | 100.92 | 113.05 | 131.02 | 111.04 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,729.6 | 1,870.11 | 1,751.83 | 1,503.33 | 1,167.69 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 621.41 | 763.98 | 821.83 | 417.95 | 432.79 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 906.12 | 899.78 | 920.21 | 1,068.69 | 720.3 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.01 | -0.41 | 62.98 | 55.78 | 447.58 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130.61 | 129.65 | 139.23 | 124.27 | 155.1 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -139.08 | -76.39 | -53.93 | 259.73 | 442.28 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.17 | -57.2 | -119.2 | -364.83 | -469.37 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.61 | -4.69 | -32.71 | 18.68 | 129 | |