Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 926.28 | 1,362.94 | 2,143.66 | 1,190.69 | 664.92 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.88 | 253.06 | 548.96 | 273.53 | 54.42 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -238.88 | -56.56 | 214.59 | 7.53 | -157.46 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -703.37 | -257.93 | 76.57 | -133.21 | -318.57 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,837.41 | 3,147.06 | 3,299.01 | 2,966.99 | 2,502.46 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,041.28 | 2,872.36 | 2,999.38 | 2,568.13 | 2,155.27 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 532.24 | 94.72 | 161.74 | 24.83 | -301.95 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,071.58 | -361.34 | 278.29 | 57.86 | 247.84 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 278.54 | 72.39 | 286.07 | -58.9 | 188.18 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.63 | 46.84 | 7.45 | 4.25 | -38.73 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -236.27 | -184.27 | -59.63 | 118.57 | -155.78 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 127.75 | -65.05 | 233.94 | 63.93 | -6.33 | |