Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 499.47 | 1,100.75 | 1,271.58 | 862.59 | 507.28 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.33 | 98.46 | 63.21 | 57.8 | 35.99 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.27 | 12.95 | -7.1 | -12.24 | -51.62 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -96.87 | -135.05 | -14.21 | 8.9 | -74.91 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 996.85 | 811.01 | 773.65 | 746.29 | 546.58 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 461.37 | 380.9 | 373.66 | 359.81 | 262.85 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 518.53 | 370.69 | 357.55 | 363.3 | 265.86 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.28 | 70.09 | 73.6 | -57.35 | 63.94 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.65 | 94.38 | 88.68 | -17.32 | 46.37 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.25 | 40.37 | -34.25 | -36.51 | -0.53 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -213.07 | -92.42 | -34.19 | -35.36 | -16.26 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -157.43 | 44.31 | 25.37 | -85.32 | 32.45 | |