Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 900.26 | 1,192.61 | 1,078.41 | 929.76 | 911.29 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 256.85 | 283.12 | 244.47 | 147.36 | 172.4 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 135.92 | 152.69 | 107.33 | 28.02 | 56.02 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 137.31 | 154.78 | 119.26 | 60.51 | 83.89 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,166.24 | 1,298.02 | 1,352.13 | 1,470.05 | 1,539.37 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 150.22 | 191.06 | 191.04 | 279.25 | 311.83 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 979.7 | 1,071.68 | 1,126.89 | 1,122.69 | 1,171.31 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.07 | 95.59 | 84.26 | -3.14 | 80.89 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 111.78 | 169.89 | 127.76 | 81.03 | 131.15 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -98.98 | -224.95 | 10.69 | -13.03 | -279.48 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.15 | -49.23 | -75.28 | -10.67 | 4.42 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.75 | -105.09 | 64.65 | 58.36 | -142.69 | |