Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62,081.49 | 81,368.49 | 319,647.53 | 542,096.48 | 563,782.78 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,936.66 | 24,043.04 | 81,929.76 | 141,384.63 | 162,060.38 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,046.12 | 6,652.18 | 17,308.09 | 29,820.65 | 33,355.65 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -350.65 | 1,290.78 | 15,639.25 | 28,353.84 | 5,180.55 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73,272.99 | 112,291.85 | 377,714.51 | 565,676.1 | 543,698.41 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,983.62 | 43,556.17 | 128,310.46 | 202,392.84 | 196,323.03 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,194.69 | 39,322.9 | 169,431.86 | 259,277.77 | 245,204.25 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,918.41 | 4,223.04 | 13,640.71 | 4,841.46 | -6,768.77 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,527.03 | 13,406.16 | 36,231.1 | 60,382.72 | 56,895.16 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,061.39 | -6,513.34 | -13,456.92 | -30,172.93 | -32,663.48 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,868.76 | -4,937.69 | 3,743.29 | -3,153.36 | -12,858.47 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,948.79 | 3,292 | 14,670.55 | 5,334.21 | -5,484.9 | |