Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,413.19 | 3,346.7 | 2,735.26 | 2,820.56 | 2,174.03 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,697.29 | 2,598.8 | 1,920.79 | 1,884.82 | 1,321.96 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 466.66 | 433.12 | 249.46 | 143.79 | -258.95 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 228.76 | 243.77 | -426.39 | 103.4 | -317.22 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,226.39 | 5,068.04 | 4,870.13 | 4,597.25 | 4,099.7 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,536.06 | 1,079.39 | 1,172.72 | 929.59 | 949.01 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,463.13 | 3,562.45 | 3,190.34 | 3,018.25 | 2,606.11 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.84 | 288.92 | -107.51 | 150.26 | 89.93 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 366.66 | 934.21 | 345.3 | 377.61 | 86.87 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -427.78 | -687.67 | -307.78 | -115.59 | -103.84 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -703.02 | -485.01 | 168.87 | -151.69 | -159.71 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -764.13 | -238.47 | 206.39 | 110.33 | -176.67 | |