Period Ending: | 2015 31/12 | 2017 01/01 | 2017 31/12 | 2019 01/01 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,439.45 | 37,825.82 | 34,786.2 | 23,791.4 | 21,727.67 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,947.9 | 36,245.18 | 33,364.8 | 22,853.22 | 20,525.73 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,289.29 | 1,442.05 | 847.41 | 873.58 | 660.92 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,146.01 | 1,306.55 | 672.49 | 728.58 | 575.1 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,377.19 | 64,971.77 | 68,207.24 | 70,419.3 | 69,216.82 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,316.33 | 51,786.38 | 55,205.41 | 57,053.69 | 55,575.16 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,798.05 | 11,585.68 | 11,951.67 | 12,394.96 | 12,806.38 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,544.72 | 10,012.98 | -0.56 | -5,303.75 | 2,139.83 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.92 | 25.79 | 53.09 | 111.86 | -416.15 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -919.99 | 2,039.8 | -1,884.05 | -609.69 | -342.23 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,577.03 | 12,054.94 | -1,747.63 | -5,780.79 | 1,402.64 | |