Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.68 | 22.95 | 27.77 | 40.24 | 45.15 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.78% | -3.06% | +20.98% | +44.92% | +12.19% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.69 | 1.5 | 2.67 | 14.4 | 20.66 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.02% | -59.3% | +77.58% | +439.34% | +43.53% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.99 | 21.45 | 25.1 | 25.85 | 24.49 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.65% | +7.34% | +17.01% | +2.98% | -5.27% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.34 | 0.1 | - | 0.42 | 1.88 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,346% | -97.69% | - | - | +342.69% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.65 | 21.35 | - | 25.43 | 22.61 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.04% | +36.45% | - | - | -11.07% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.73 | 12.73 | 6.67 | 5.75 | 6.97 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.67 | 23.84 | 24.73 | 25.11 | 24.05 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.71 | 10.25 | 7.04 | 6.06 | 5.53 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +67.41% | -4.32% | -31.3% | -13.86% | -8.86% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.26 | 30.07 | 22.16 | 19.45 | 18.69 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.28 | 0 | 0 | 0 | 0.67 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.43 | 10.25 | 7.04 | 6.06 | 4.85 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +63.07% | -1.77% | -31.3% | -13.86% | -19.95% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.34 | 30.07 | 22.16 | 19.45 | 16.41 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.07 | 2.04 | 1.29 | 1.14 | 0.99 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.37 | 8.21 | 5.75 | 4.93 | 3.86 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.37 | 8.21 | 5.75 | 4.93 | 3.86 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +60.4% | -1.88% | -30.02% | -14.22% | -21.69% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.54% | 24.09% | 18.09% | 15.81% | 13.05% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.37 | 8.21 | 5.75 | 4.93 | 3.86 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.67 | 2.68 | 2.03 | 1.78 | 1.4 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +59.73% | +0.5% | -24.3% | -12.45% | -21.23% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.66 | 2.67 | 2.01 | 1.77 | 1.39 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +60.24% | +0.38% | -24.72% | -11.94% | -21.47% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.13 | 3.06 | 2.83 | 2.77 | 2.76 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.14 | 3.07 | 2.86 | 2.79 | 2.78 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 0.32 | 0.32 | 0.32 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 0% | 0% | |