Period Ending: | 2011 31/12 | 2012 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 520,654.57 | 538,734.2 | 457,893.59 | 414,490.61 | 457,078.1 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69,604.12 | 52,632.68 | 34,303.98 | 19,011.73 | 23,891.03 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,719.63 | 11,020.41 | -5,978.73 | -16,200.39 | -18,354.58 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,177.73 | 8,452.59 | -4,149.07 | -19,085.17 | -8,530.22 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 613,344.96 | 666,716.5 | 653,136.15 | 678,951.07 | 655,469.57 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 159,793.08 | 169,609.69 | 139,456.75 | 273,686.53 | 213,476.85 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 347,643.46 | 346,066.23 | 333,811.76 | 306,262.07 | 290,930.43 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,123.63 | -8,193.71 | -14,169.34 | -27,254.83 | -84,015.63 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58,398.67 | 33,879.96 | 15,383.17 | 9,983.61 | 8,339.23 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17,431.94 | -75,304.82 | 966.62 | -35,280.8 | -54,206.84 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24,125.21 | 36,524.24 | -8,130.34 | 34,465.94 | 14,186.75 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,127.27 | -3,780.54 | 8,310.03 | 9,397.84 | -31,163.44 | |