Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,115.86 | 7,838.05 | 9,781.49 | 9,890.91 | 8,134.5 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,347.01 | 1,165.06 | 1,510.02 | 1,135.92 | 855.7 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 555.34 | 462.21 | 816.91 | 464.86 | 365.53 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 414.31 | 298.08 | 615.62 | 76.46 | 166.73 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,829.91 | 16,452.66 | 16,623.67 | 19,156.02 | 20,383.37 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,380.66 | 5,900.79 | 5,177.96 | 8,060.36 | 9,204.59 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,580 | 8,794.45 | 9,241.01 | 9,119.83 | 7,944.46 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 810.53 | -371.07 | 294.61 | 986.54 | 320.53 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 986.9 | 341.66 | 759.76 | 1,486.57 | 763.25 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -358.62 | -253.46 | -258.56 | -751.24 | -2,971.8 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -679.05 | -48.13 | -626.64 | -728.95 | 2,567.54 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.54 | 33.76 | -126.48 | 0.67 | 359.96 | |