Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 304.29 | 438.47 | 357.82 | 420.36 | 472.54 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.43 | 194.5 | 172.52 | 196.55 | 161.24 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.14 | 75.74 | 39.59 | 48.29 | -1.61 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.35 | 73.52 | 55.42 | 40.07 | 13.35 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 954.38 | 990 | 996.49 | 1,150.51 | 1,209.85 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 271.01 | 231.86 | 208.43 | 318.7 | 335.92 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 665.38 | 737.14 | 770.87 | 819.9 | 858.2 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93.31 | -42.48 | 5.28 | 125.63 | -191.13 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93.57 | 56.58 | 53.21 | 130.1 | -136.1 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.04 | -178.51 | -48.42 | -131.85 | 194.24 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.76 | -13 | -28.81 | 14.55 | -33.06 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 142.37 | -134.93 | -24.02 | 12.8 | 25.53 | |