Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,411.6 | 27,071.24 | 26,737.24 | 21,477.08 | 9,716.26 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55.2% | +160.01% | -1.23% | -19.67% | -54.76% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,931.69 | 23,400.59 | 29,220.71 | 25,658.13 | 16,152.56 | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 479.91 | 3,670.65 | -2,483.47 | -4,181.05 | -6,436.3 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -92.12% | +664.86% | -167.66% | -68.36% | -53.94% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.61% | 13.56% | -9.29% | -19.47% | -66.24% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,231.77 | 1,526.13 | 1,786.17 | 1,246.7 | 1,059.16 | |||||||||
| |||||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -751.86 | 2,144.52 | -4,269.64 | -5,427.74 | -7,495.45 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -117.32% | +385.23% | -299.1% | -27.12% | -38.1% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.22% | 7.92% | -15.97% | -25.27% | -77.14% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 416.22 | -41.35 | -485.53 | -3,795.26 | -3,933.88 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +104.15% | -109.93% | -1,074.16% | -681.68% | -3.65% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -124.28 | -276.1 | -674.45 | -3,862.32 | -3,964.4 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 540.5 | 234.75 | 188.92 | 67.07 | 30.53 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 148.27 | 242.37 | -6,951.73 | -1,881.42 | -1,756.37 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -187.37 | 2,345.54 | -11,706.89 | -11,104.42 | -13,185.7 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.37 | 99.1 | -129.41 | 205.53 | 1.6 | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 389.55 | 717.89 | -315.41 | -3,033.88 | -1,307.73 | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 147 | 3,162.53 | -13,157.51 | -14,231.33 | -14,660.3 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -97.77% | +2,051.39% | -516.04% | -8.16% | -3.01% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.41% | 11.68% | -49.21% | -66.26% | -150.88% | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -81.23 | 1,879.53 | 111.68 | 78.08 | 114.57 | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 228.23 | 1,282.99 | -13,269.19 | -14,309.41 | -14,774.86 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -111.24 | -420.9 | 1,254.33 | 3,788.84 | 2,808.02 | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 116.99 | 862.09 | -12,014.86 | -10,520.57 | -11,966.84 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -96.76% | +636.88% | -1,493.68% | +12.44% | -13.75% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.12% | 3.18% | -44.94% | -48.99% | -123.16% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 112.32 | 103.76 | 144.13 | 263.32 | 265.93 | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.67 | 758.34 | -12,158.99 | -10,783.89 | -12,232.77 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0.12 | -1.86 | -1.65 | -1.87 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -99.88% | +15,573.21% | -1,674.77% | +11.31% | -13.44% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0.12 | -1.86 | -1.65 | -1.87 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -99.88% | +15,573.21% | -1,674.77% | +11.31% | -13.44% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,189.44 | 6,416.97 | 6,533.58 | 6,533.58 | 6,533.58 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,207.93 | 6,417.17 | 6,533.58 | 6,533.58 | 6,533.58 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.25 | 0.04 | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.4% | -82.41% | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -677.84 | 2,213.6 | -4,212.45 | -5,369.39 | -7,432.09 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -115.32% | +426.57% | -290.3% | -27.46% | -38.42% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.51% | 8.18% | -15.75% | -25% | -76.49% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -751.86 | 2,144.52 | -4,269.64 | -5,427.74 | -7,495.45 | |||||||||