Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 468.29 | 427.62 | 452 | 814 | 956 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.29% | -8.68% | +5.7% | +80.09% | +17.44% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.86 | 47.66 | 47 | 125 | 231 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.21% | -21.68% | -1.39% | +165.96% | +84.8% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 407.43 | 379.96 | 405 | 689 | 725 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.99% | -6.74% | +6.59% | +70.12% | +5.22% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 119.99 | 42.34 | 21 | -31 | -27 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +143.91% | -64.72% | -50.4% | -247.62% | +12.9% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 287.44 | 337.62 | 384 | 720 | 752 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.41% | +17.46% | +13.74% | +87.5% | +4.44% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 236.66 | 263.87 | 290 | 270 | 312 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 337.69 | 329.77 | 331 | 348 | 369 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 186.41 | 271.72 | 343 | 642 | 695 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.54% | +45.76% | +26.23% | +87.17% | +8.26% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.57 | 45.17 | 50.89 | 64.85 | 65.32 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.18 | 26.23 | 42 | 28 | 29 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 159.23 | 245.49 | 301 | 614 | 666 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.26% | +54.17% | +22.61% | +103.99% | +8.47% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.38 | 40.81 | 44.66 | 62.02 | 62.59 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.12 | 45.93 | 53 | 105 | 110 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133.11 | 199.56 | 248 | 509 | 556 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.27 | -0.4 | - | -1 | -1 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132.85 | 199.16 | 248 | 508 | 555 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.65% | +49.92% | +24.52% | +104.84% | +9.25% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.35% | 33.11% | 36.8% | 51.31% | 52.16% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132.85 | 199.16 | 248 | 508 | 555 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.42 | 0.62 | 0.77 | 1.59 | 1.73 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.67% | +49.85% | +24.5% | +104.8% | +9.25% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.42 | 0.62 | 0.77 | 1.59 | 1.73 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.67% | +49.85% | +24.5% | +104.8% | +9.25% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.43 | 42.62 | 320.22 | 320.27 | 320.28 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.43 | 42.62 | 320.22 | 320.27 | 320.28 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.83 | 1.69 | 1.4 | 1.4 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +102.46% | -17.16% | 0% | |