Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,532 | 3,212 | 3,404.74 | 6,131.54 | 7,201.17 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.1% | -9.06% | +6% | +80.09% | +17.44% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 459 | 358 | 354.03 | 941.58 | 1,740.03 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.04% | -22% | -1.11% | +165.96% | +84.8% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,073 | 2,854 | 3,050.7 | 5,189.96 | 5,461.14 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.8% | -7.13% | +6.89% | +70.12% | +5.22% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 905 | 318 | 158.18 | -233.51 | -203.38 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +147.27% | -64.86% | -50.26% | -247.62% | +12.9% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,168 | 2,536 | 2,892.52 | 5,423.47 | 5,664.52 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.47% | +16.97% | +14.06% | +87.5% | +4.44% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,785 | 1,982 | 2,184.45 | 2,033.8 | 2,350.17 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,547 | 2,477 | 2,493.29 | 2,621.34 | 2,779.53 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,406 | 2,041 | 2,583.68 | 4,835.93 | 5,235.16 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.83% | +45.16% | +26.59% | +87.17% | +8.26% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.57 | 45.17 | 50.89 | 64.85 | 65.32 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 205 | 197 | 316.37 | 210.91 | 218.45 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,201 | 1,844 | 2,267.31 | 4,625.02 | 5,016.71 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.48% | +53.54% | +22.96% | +103.99% | +8.47% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.38 | 40.81 | 44.66 | 62.02 | 62.59 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 197 | 345 | 399.23 | 790.92 | 828.59 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,004 | 1,499 | 1,868.08 | 3,834.09 | 4,188.13 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2 | -3 | - | -7.53 | -7.53 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,002 | 1,496 | 1,868.08 | 3,826.56 | 4,180.59 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.87% | +49.3% | +24.87% | +104.84% | +9.25% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.35% | 33.11% | 36.8% | 51.31% | 52.16% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,002 | 1,496 | 1,868.08 | 3,826.56 | 4,180.59 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.13 | 4.67 | 5.83 | 11.95 | 13.05 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.89% | +49.24% | +24.85% | +104.8% | +9.25% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.13 | 4.67 | 5.83 | 11.95 | 13.05 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.89% | +49.24% | +24.85% | +104.8% | +9.25% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 320.03 | 320.17 | 2,412.06 | 2,412.46 | 2,412.54 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 320.03 | 320.17 | 2,412.06 | 2,412.46 | 2,412.54 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 6.27 | 12.73 | 10.55 | 10.55 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +103.03% | -17.16% | 0% | |