Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,061.94 | 1,134.39 | 349.51 | 163.45 | 356.32 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 348.03 | 452.62 | 98.31 | -34.96 | 42.42 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 137.73 | 148.25 | -330.73 | -404.86 | -172.79 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110.78 | 107.71 | -339.12 | -432.27 | -167.91 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,616.49 | 4,513.77 | 4,222.54 | 3,577.84 | 3,383.35 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,641.64 | 1,733.74 | 1,606.11 | 1,410.65 | 1,457.8 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,344.85 | 1,987.8 | 1,617 | 1,184.97 | 1,010.42 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117.24 | -232.02 | -283.97 | 336.61 | 167.14 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -331.81 | -499.65 | -179.53 | 70.07 | 154.45 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.91 | -102.71 | 98.57 | -1.47 | -0.16 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 326.98 | 732.18 | 20.61 | -172.84 | -162.64 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.74 | 129.82 | -60.36 | -104.24 | -8.36 | |