Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,333.39 | 2,255.32 | 3,413.12 | 3,945.38 | 4,092.08 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,104.2 | 1,012.37 | 1,575.55 | 1,706.35 | 1,666.28 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.78 | -72.68 | 245.91 | 253.93 | 148.33 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.66 | -91.57 | 153.91 | 157.6 | 56.87 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,688.96 | 2,557.2 | 2,830.25 | 3,239.85 | 3,251.07 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 566.32 | 614.21 | 807.71 | 945.77 | 990.47 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,211.13 | 1,159.37 | 1,346.26 | 1,478.87 | 1,456.95 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 203.27 | 253.15 | 149.95 | 103.88 | 188.62 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 316.24 | 239.79 | 522.52 | 477.43 | 407.56 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.75 | -93.46 | -287.6 | -293.21 | -108.73 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -365.27 | -147.34 | -175.03 | -231.55 | -304.61 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -94.77 | -1.01 | 59.89 | -47.34 | -5.78 | |