Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,494.11 | 4,474.17 | 5,114.22 | 4,617.02 | 3,409.29 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 251.47 | 532.39 | 539.8 | -13.38 | -243.48 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -146.39 | 92.02 | 75.46 | -458.27 | -616.81 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -268.75 | -13.84 | -6.25 | -531.78 | -742.45 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,094.13 | 5,119.05 | 5,934.61 | 5,068.18 | 4,111.86 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,714.24 | 2,701.32 | 2,311.88 | 2,017.21 | 1,998.86 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,004.95 | 2,195.86 | 3,188.19 | 2,653.47 | 1,887.31 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 197.06 | -189.37 | -462.3 | 163.84 | 373.83 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -238.98 | 204.74 | 117.11 | 170.5 | 29.39 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.38 | -93.74 | -289.34 | 125.2 | 32.47 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 212.26 | -276.28 | 463.74 | -269.74 | -202.22 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.06 | -160.48 | 285.31 | 16.94 | -140.38 | |