Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,343.35 | 14,153.04 | 16,779.79 | 18,950.8 | 20,911.94 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,328.19 | 3,234.23 | 2,771.83 | 2,242.65 | 2,443.71 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,679.34 | 2,152.91 | 1,662.16 | 891.22 | 998.02 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,361.98 | 2,310.84 | 1,466.63 | 1,025.63 | 971.49 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,715.57 | 20,781.61 | 24,620.94 | 22,231.69 | 24,641.9 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,094.27 | 9,695.08 | 11,677.08 | 9,692.45 | 11,924.93 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,913.03 | 9,903.92 | 10,836.91 | 11,158.71 | 11,478.5 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,618.11 | -1,519.02 | -383.45 | 1,150.78 | 2,723.03 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -132.5 | -51.05 | 414.07 | 1,279.56 | 1,539.92 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,549.9 | 411.82 | -617.41 | -473.87 | -743.44 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 976.39 | 172.06 | 809.13 | -2,108.46 | -6.53 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -746.62 | 511.04 | 644.34 | -1,296.53 | 786.04 | |