Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 363.36 | 507.28 | 470.58 | 343.05 | 479.37 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 174.31 | 227.18 | 182.32 | 95.84 | 165.32 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.04 | 85.09 | 28.1 | -76.13 | -33.03 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75.69 | 100.22 | 52.04 | -29.51 | -5.64 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 543.73 | 951.97 | 985.96 | 999.23 | 978.96 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 163.49 | 205.32 | 220.67 | 275 | 259.47 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 355.03 | 732.28 | 753.01 | 703.56 | 699.54 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.49 | -55.37 | -113.3 | 26.27 | -7.97 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.42 | 4.45 | -32.38 | 36.79 | -11.33 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.77 | -25.21 | -66.24 | -80.33 | 49.27 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.59 | 255.25 | -30.32 | -6.67 | 12.12 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 82.78 | 234.49 | -128.94 | -50.2 | 50.06 | |