Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 842.44 | 945.8 | 823.32 | 1,002.35 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 324.05 | 343.77 | 272.54 | 325.25 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 233.63 | 236.03 | 140.3 | 183.62 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 219.51 | 212.97 | 130.68 | 185.13 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,826.4 | 1,990.37 | 2,156.03 | 2,350.02 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 188.09 | 183.95 | 234.17 | 295.03 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,619.55 | 1,785.51 | 1,880.77 | 2,039.8 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -74.19 | 27.55 | 19.9 | -122.38 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 142.59 | 227.72 | 239.71 | 156.8 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -458.41 | -394.83 | -191.13 | -292.93 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 713.9 | -43.82 | -45.45 | -26.25 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 395.02 | -201.41 | 3.8 | -160.96 | |