Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,332.03 | 11,866.29 | 12,255.99 | 12,631.05 | 13,117.89 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,523.12 | 2,609.56 | 2,768.57 | 2,856.78 | 2,828.81 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,778.44 | 898.88 | 918.11 | 788.81 | 763.79 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,386.48 | 752.79 | 418.79 | 498.38 | 513.51 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,110.54 | 28,362.88 | 29,271.29 | 29,048.2 | 29,636.33 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,441.59 | 7,653.8 | 7,775.88 | 7,413.37 | 7,792.05 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,271.02 | 17,284.79 | 17,737.41 | 17,898.05 | 17,971.96 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,219.66 | -1,230.44 | 152.92 | -74.28 | 602.36 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,688.71 | 809.22 | 1,662.48 | 1,385.56 | 1,162.05 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -883.71 | -1,122.22 | -1,137.78 | -1,075.73 | 200.06 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,241.85 | -224.07 | -65.84 | -975.93 | -588.51 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,046.15 | -539.08 | 461.92 | -664.52 | 774.07 | |