Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 745.08 | 991.87 | 1,280.38 | 1,970.97 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 243.39 | 278.25 | 392.82 | 553.4 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120.72 | 123.29 | 226.71 | 299.5 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 111.27 | 118.04 | 197.78 | 260.38 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,086.39 | 1,546.47 | 1,981.55 | 3,137.41 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 296.66 | 537.44 | 524.16 | 1,076.91 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 772.3 | 873.5 | 1,064.86 | 1,342.11 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -155.52 | -295.75 | -211.78 | -582.96 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104.65 | 61.3 | 163.4 | 139.52 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -176.82 | -224.08 | -299.72 | -619.31 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.89 | 114.87 | 106.87 | 578.41 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.27 | -48.66 | -29.45 | 98.56 | |