Period Ending: | 2016 01/01 | 2016 31/12 | 2017 31/12 | 2019 01/01 | 2020 01/01 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 256.03 | 277.51 | 341.94 | 533.98 | 675.85 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.36 | 92.33 | 123.08 | 212.19 | 220.7 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.43 | 58 | 57.95 | 89.2 | 86.53 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.07 | 36.92 | 29.75 | 30.52 | 25.2 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 451.65 | 1,372.76 | 2,022.22 | 2,424.79 | 2,547.34 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.18 | 158.1 | 239.13 | 305.77 | 283.27 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 285.1 | 468.63 | 959.87 | 975.86 | 972.57 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.97 | 90.42 | 43.75 | 10.03 | 97.06 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.32 | 134.51 | 120.09 | 244.85 | 261.42 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.38 | -118.45 | -27.18 | -174.49 | -134.58 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.63 | 100.69 | 362.82 | -261.41 | -216.53 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.31 | 116.75 | 455.73 | -191.05 | -89.7 | |