Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 607.08 | 763.17 | 472.47 | 620.13 | 744.94 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110.95 | 110.99 | 67.44 | 140.82 | 218.18 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.88 | 26.07 | -12.12 | 70.88 | 120.16 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.49 | 20.61 | 53.61 | 42.71 | 84.64 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,500.57 | 1,588.34 | 1,535.73 | 1,796.86 | 2,045.04 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 740.57 | 807.73 | 701.51 | 926.68 | 1,090.22 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 760 | 780.62 | 834.22 | 870.18 | 954.82 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 155.81 | -35.89 | 99.92 | 230.36 | 191.57 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 129.52 | -13.04 | 67.21 | 252.97 | 227.61 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.95 | -82.01 | 215.29 | -64.94 | -20.84 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.55 | 0 | -51.5 | 23.25 | 0 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.24 | -95.18 | 231.67 | 212.1 | 206.98 | |