Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,587.4 | 2,545.01 | 2,666.68 | 2,527.27 | 2,630.81 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,290.42 | 907.42 | 591.07 | 849.83 | 869.86 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 719.41 | 185.84 | -79.67 | 146.09 | 111.1 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 667.06 | 204.68 | -118.87 | 27.36 | 55.94 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,889.57 | 5,800.6 | 6,415.75 | 6,338.12 | 6,578.58 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,229.72 | 1,877.45 | 2,670.03 | 2,563.24 | 2,863.36 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,546.74 | 3,709.21 | 3,495.09 | 3,487.77 | 3,497.77 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 141.39 | -747.26 | -415.35 | -527.06 | 378.71 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 622.18 | -262.23 | -48.7 | -43.9 | 344.64 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -517.3 | -802.37 | -520.82 | -355.35 | -217.3 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,010.5 | 229.67 | 519.34 | 363.35 | 22.85 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,094.85 | -841.09 | -37.25 | -37.79 | 170.62 | |